- Administrative Overhead $200.00
Direct Costs
- Rock climbing, equipment rental: 2 days
Equipment rental: ($20 / per person x 2 days)
= $40 per person)
($40 x 13 teens) $520.00
Staff salary: $9 / hour, 8 hours a day for 5 days
($9 x 8 = $72 / day) ($72 x 5) = $360.00
- Hiking/Camping: 2 days
Staff salary: $9 / hour for 30 hours. ($9 x 30) $270.00
- Water park: 1 day
Cost $26 per person
($26 x 13 teens) = $338.00
Staff Salary: $9 / hour, 8 hours a day for 5 days
($9 x 8hrs = $72 / day) ($72 x 5 days) = $360.00
- Kayak rentals and instructions: 2 days
$20 per person each day ($20 x 2 days = $40)
per person.
($40 x 13 teens) = $520.00
Staff Salary: $9 / hour, 8 hours a day for 5 days
($9 x 8hrs = $72 / day) ($72 x 5 days) = $360.00
-
$30 per person, ($30 x 13 teens) = $390.00
Staff Salary: $9 / hour, 8 hours a day for 5 days
($9 x 8hrs = $72 / day) ($72 x 5 days) = $360.00
__________________________________________________________
Total Fixed Costs $3,678.00
Variable Costs
Adventure
Tips, booklet $4.00
$11.00
Cost Items
Description Total Costs
participants and the community? Some intangible benefits that the program provides for the individual participants are building physical strength, better knowledge of the outdoors, and social interaction with others their age.
the intangible benefits of the program to this analysis? Yes, I believe that from a cost-benefit perspective that my program is feasible. I think that keeping the price around $40.00 per week for each adventure is a reasonable deal for what the participants get to experience. The cost-benefit model would be used to decide between program priorities and also help clearly identify financial advantages and disadvantages of different issues. By providing a program for a reasonable price, will allow more participants to be able to afford it. The participants come up with the money to be a part of the program and this is where the intangible benefits factor in. The intangible benefits are the experiences that each participant will receive through these exciting adventures.